County Profile for Coffey - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,591,121 Total Charges 38,769,553
Fixed Assets 8,316,891 Contract Allowance 17,280,274
Other Assets 0 Operating Revenue 21,489,279
Total Assets 12,908,012 Operating Expenses 24,296,726
Current Liabilities 2,712,009 Operating Margin -2,807,447
Long Term Liabilities 5,018,481 Other Income 2,566,604
Total Equity 5,177,522 Other Expense 0
Total Liabilities and Equity 12,908,012 Net Profit or Loss -240,843

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,967 Revenue per Bed $580,791 Revenue per Person $21,489,279
Net Margin per Discharge ($6,267) Net Margin per Bed ($75,877) Net Margin per Person ($2,807,447)
Net Profit per Discharge ($538) Net Profit per Bed ($6,509) Net Profit per Person ($240,843)
Net Fixed Assets per Discharge $18,564 Net Fixed Assets per Bed $224,781 Net Fixed Assets per Bed $8,316,891
Long Term Debt per Discharge $11,202 Long Term Debt per Bed $135,635 Long Term Debt per Person $5,018,481
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,914 Net Fixed Assets 1,874 Population Estimate 1,151
Total Revenue 1,813 Long Term Liabilities 1,520 Total Patient Discharges 1,913
Net Margin 2,441 Total Patient Beds 1,530
Net Profit or Loss 2,511

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,800,582 1,005,151 1.7914
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 56,993 80,917 0.7043
44 Skilled Nursing Care 0 0
50 Operating Room 677,063 3,320,020 0.2039
51 Recovery Room 68,573 403,840 0.1698
52 Labor and Delivery Room 526,750 262,751 2.0047

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 987,875 13 Nursing Administration 94,265
02,03 Captial Related - Movable Equipment 523,330 14 Central Services and Supply 0
04 Employee Benefits 2,954,405 15 Pharmacy 0
05 Administrative and General 2,788,476 16 Medical Records and Medical Library 442,842
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 566,797 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 207,711 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 316,933 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,882,634

County Profile for Coffey - 2016